{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":152,"n_cols":14,"rows_kept":152,"cut":false,"hidden":false,"merged":[[90,4,90,5],[15,3,15,5],[35,3,35,5],[14,4,14,5],[28,3,28,5],[67,11,67,13],[10,11,10,13],[20,11,20,13],[3,3,3,5],[32,3,32,5],[2,3,2,5],[63,11,63,13],[2,11,2,13],[6,11,6,13],[8,11,8,13],[54,11,54,13],[36,11,36,13],[60,4,61,5],[42,3,42,5],[49,3,49,5],[47,3,47,5],[56,3,56,5],[79,3,79,5],[109,4,109,5],[86,11,86,13],[91,11,91,13],[69,4,69,5],[104,11,104,13],[98,3,98,5],[101,3,101,5],[96,11,96,13],[91,3,91,5],[85,3,85,5],[136,3,136,5],[140,11,140,13],[0,0,0,14],[108,4,108,5],[97,4,97,5],[54,4,54,5],[20,4,20,5],[34,4,34,5],[57,4,57,5],[110,3,110,5],[151,12,151,13],[149,12,149,13],[151,4,151,5],[114,3,114,5],[127,3,127,5],[110,11,110,13],[119,11,119,13],[133,11,133,13],[112,11,112,13],[147,4,147,5]]}
["HOME CONSTRUCTION COST/ESTIMATE CHECKLIST"]
[null,"ESTIMATE","COST",null,null,null,null,null,null,"ESTIMATE","COST"]
[null,null,null,"LOT/LAND PURCHASE",null,null,null,null,null,{"$f":"SUM(J4:J5)","v":0},{"$f":"SUM(K4:K5)","v":0},"DRYWALL/PANELING"]
[null,{"$f":"SUM(B5,B6,B7,B10,B15)","v":0},{"$f":"SUM(C5,C6,C7,C10,C15)","v":0},"HVAC TYPE",null,null,null,null,null,null,null,null,"TEXTURE/KNOCKDOWN/ORANGE PEEL"]
[null,null,null,null,"GROUNDSOURCE HEATPUMP",null,null,null,null,{"$f":"SUM(J6)","v":0},{"$f":"SUM(K6)","v":0},null,"FINISH BASEMENT"]
[null,null,null,null,"OUTDOOR FURNACE",null,null,null,null,null,null,null,null,"DROP CEILING"]
[null,{"$f":"SUM(B8:B9)","v":0},0,null,"PROPANE HEAT",null,null,null,null,{"$f":"SUM(J8)","v":0},{"$f":"SUM(K8)","v":0},"WALLPAPERING"]
[null,null,null,null,null,"PROPANE TANK LEASE",null,null,null,null,null,null,"BORDERS/TRIM"]
[null,null,null,null,null,"SUPPLIES - PIPE AND FITTINGS",null,null,null,{"$f":"SUM(J10)","v":0},{"$f":"SUM(K10)","v":0},"INTERIOR PAINTING"]
[null,{"$f":"SUM(B11:B14)","v":0},{"$f":"SUM(C11:C14)","v":0},null,"WOOD STOVE/FIREPLACE",null,null,null,null,null,null,null,"COLORS"]
[null,null,null,null,null,"HOW DOES THIS AFFECT YOUR HOMEOWNERS INSURANCE?",null,null,null,{"$f":"SUM(J12:J15,J18,J20)","v":0},{"$f":"SUM(K12:K15,K18,K20)","v":0},"MOLDING/TRIM"]
[null,null,null,null,null,"MANTLE DESIGN",null,null,null,null,null,null,"HEIGHT OF BASEBOARD TRIM"]
[null,null,null,null,null,"HEARTH DESIGN",null,null,null,null,null,null,"STAIN/PAINT TRIM"]
[null,null,null,null,null,"COILS",null,null,null,null,null,null,"CROWNMOLDING"]
[null,null,null,null,"ATTIC FAN",null,null,null,null,{"$f":"SUM(J16:J17)","v":0},{"$f":"SUM(K16:K17)","v":0},null,"STAIRS"]
[null,{"$f":"SUM(B17,B18,B20,B21,B22,B23,B25:B27)","v":0},{"$f":"SUM(C17:C18,C20:C23,C25:C26)","v":0},"ELECTRICITY",null,null,null,null,null,null,null,null,null,"RAILINGS"]
[null,null,null,null,"LOCATION OF POWER LINE POLLS",null,null,null,null,null,null,null,null,"STAIN/PAINT"]
[null,{"$f":"SUM(B19)","v":0},0,null,"ELECTRICIAN",null,null,null,null,{"$f":"SUM(J19)","v":0},{"$f":"SUM(K19)","v":0},null,"CERAMIC TILE "]
[null,null,null,null,null,"LABOR",null,null,null,null,null,null,null,"TUB & SHOWERS"]
[null,null,null,null,"OUTLETS/SWITCHES/COVERS",null,null,null,null,null,null,null,"COUNTERTOPS"]
[null,null,null,null,"LOCATION OF EXTERRIOR OUTLETS AND LIGHTS",null,null,null,null,{"$f":"SUM(J22:J31)","v":0},{"$f":"SUM(K22:K31)","v":0},"CABINETS"]
[null,null,null,null,"CELIING FANS",null,null,null,null,null,null,null,"CUSTOM BUILT VS READY MADE"]
[null,{"$f":"SUM(B24)","v":0},{"$f":"SUM(C24)","v":0},null,"CONNECT TO ELICTRICAL LINES",null,null,null,null,null,null,null,"KITCHEN"]
[null,null,null,null,null,"WIRE FROM HOUSE TO POLLS",null,null,null,null,null,null,"UTILITY ROOM"]
[null,null,null,null,"TEMPORARY HOOK-UP",null,null,null,null,null,null,null,"BATHROOM/BEDROOM CLOSETS"]
[null,null,null,null,"DIG IN ELECTRIC LINE",null,null,null,null,null,null,null,"GARAGE/BASEMENT"]
[null,{"$f":"SUM(B28)","v":0},{"$f":"SUM(C28)","v":0},null,"SUPPLIES",null,null,null,null,null,null,null,"CHINA CABINET"]
[null,null,null,null,null,"COUPLERS, SAND PAPER, COPPER PIPE",null,null,null,null,null,null,"STAIN/PAINT"]
[null,{"$f":"SUM(B30:B32)","v":0},{"$f":"SUM(C30:C32)","v":0},"SEWER",null,null,null,null,null,null,null,null,"DECORATIVE DOOR VS PLAIN DOOR COST"]
[null,null,0,null,"SEPTIC TANK",null,null,null,null,null,null,null,"HINGES/HANDLES"]
[null,null,null,null,"LAGOON",null,null,null,null,{"$f":"SUM(J32:J36)","v":0},{"$f":"SUM(K32:K36)","v":0},null,"DRAWERS"]
[null,null,null,null,"DRAINAGE FIELD - STATE APPROVED",null,null,null,null,null,null,null,null,"KITCHEN"]
[null,{"$f":"SUM(B34:B35)","v":0},{"$f":"SUM(C34:C35)","v":0},"WATER WELL DRILLING",null,null,null,null,null,null,null,null,null,"UTILITY ROOM"]
[null,null,0,null,"CITY WATER-HOOK UP FEES",null,null,null,null,null,null,null,null,"BATHROOM"]
[null,null,null,null,"EXTRA WELLS FOR GROUNDSOURCE HEATPUMP",null,null,null,null,null,null,null,null,"GARAGE/BASEMENT"]
[null,{"$f":"SUM(B37:B42)","v":0},{"$f":"SUM(C37:C42)","v":0},"SITE EXCAVATON",null,null,null,null,null,null,null,null,null,"HINGES/HANDLES"]
[null,null,0,null,"FULL BASEMENT",null,null,null,null,{"$f":"SUM(J38,J42,J46,J50,J54)","v":0},{"$f":"SUM(K38,K42,K46,K50,K54)","v":0},"FLOORING"]
[null,null,null,null,"DRIVEWAY",null,null,null,null,{"$f":"SUM(J39:J41)","v":0},{"$f":"SUM(K39:K41)","v":0},null,"HARDWOODS"]
[null,null,null,null,"BLASTING REQUIRED",null,null,null,null,null,null,null,null,"TYPE OF WOOD"]
[null,null,null,null,"CRAWLSPACE/SLAB",null,null,null,null,null,null,null,null,"WIDTH OF PLANKS"]
[null,null,null,null,"CLEARING OF LOT",null,null,null,null,null,null,null,null,"SPECIAL DESIGNS"]
[null,null,null,null,"FOOTINGS",null,null,null,null,{"$f":"SUM(J43:J45)","v":0},{"$f":"SUM(K43:K45)","v":0},null,"CARPET"]
[null,{"$f":"SUM(B44:B47)","v":0},{"$f":"SUM(C44:C47)","v":0},"GRAVEL",null,null,null,null,null,null,null,null,null,"TYPE"]
[null,null,0,null,"BACKFILL",null,null,null,null,null,null,null,null,"COLOR"]
[null,null,null,null,"UNDER BASEMENT/GARAGE/PORCH/DRIVEWAY",null,null,null,null,null,null,null,null,"BIND EXTRA THROW RUGS"]
[null,null,null,null,"CRAWLSPACE",null,null,null,null,{"$f":"SUM(J47:J49)","v":0},{"$f":"SUM(K47:K49)","v":0},null,"CERMAIC TILE"]
[null,null,null,null,"DRIVEWAY",null,null,null,null,null,null,null,null,"BATHROOM"]
[null,{"$f":"SUM(B49)","v":0},{"$f":"SUM(C49)","v":0},"TOP SOIL ",null,null,null,null,null,null,null,null,null,"UTILITY ROOM"]
[null,null,0,null,"BACKFILL",null,null,null,null,null,null,null,null,"ENTRANCES"]
[null,{"$f":"SUM(B51:B56)","v":0},{"$f":"SUM(C51:C56)","v":0},"CONCRETE",null,null,null,null,null,{"$f":"SUM(J51:J53)","v":0},{"$f":"SUM(K51:K53)","v":0},null,"LINOLEUM"]
[null,null,0,null,"FOOTINGS",null,null,null,null,null,null,null,null,"BATHROOM"]
[null,null,null,null,"FOUNDATION",null,null,null,null,null,null,null,null,"UTILITY ROOM"]
[null,null,null,null,"DRIVEWAY",null,null,null,null,null,null,null,null,"ENTRANCES"]
[null,null,null,null,"BASEMENT/GARAGE FLOOR",null,null,null,null,null,null,null,"MARBLE"]
[null,null,null,null,"PLATFORM FOR OUTDOOR FURNACE/PORCHES/DECKS",null,null,null,null,{"$f":"SUM(J56,J57,J58,J62,J63)","v":0},{"$f":"SUM(K56,K57,K58,K62,K63)","v":0},"INTERIOR LIGHTING"]
[null,null,null,null,"TAR WALLS",null,null,null,null,null,null,null,"KITCHEN CHANDLIERS"]
[null,{"$f":"SUM(B58,B60:B68,B70,B73:B74,B76:B78)","v":0},{"$f":"SUM(C58,C60:C68,C70,C73:C74,C76:C78)","v":0},"FRAMING, ETC",null,null,null,null,null,null,null,null,"LAMPS"]
[null,{"$f":"SUM(B59)","v":0},0,null,"LOCATON OF I-BEAMS AND UPRIGHTS IN BASEMENT",null,null,null,null,{"$f":"SUM(J59:J61)","v":0},{"$f":"SUM(K59:K61)","v":0},null,"LIGHTING IN ALL ROOMS"]
[null,null,null,null,null,"IN RELATION TO FINISHING PART OF BASEMENT",null,null,null,null,null,null,null,"SWITCH PLATES, COVERS"]
[null,null,null,null,"SUBFLOOR",null,null,null,null,null,null,null,null,"SMOKE DETECTORS, BULBS"]
[null,null,null,null,"CEILING HEIGHTS HOW WILL THIS AFFECT ENERGY EFFICIENCY?",null,null,null,null,null,null,null,null,"CAN LIGHTS"]
[null,null,null,null,null,null,null,null,null,null,null,null,"LIGHTNG IN LARGE CLOSETS"]
[null,null,null,null,"SECOND, ADDITIONAL FLOOR JOISTS",null,null,null,null,null,null,null,"SPECIAL LIGHTING IN BATHROOMS"]
[null,null,null,null,"INTERRIOR DOORS",null,null,null,null,{"$f":"SUM(J65:J67)","v":0},{"$f":"SUM(K65:K67)","v":0},"EXTERIOR LIGHTING"]
[null,null,null,null,"DOOR SWEEPS",null,null,null,null,null,null,null,"DUST-TO-DAWN"]
[null,null,null,null,"WALLS",null,null,null,null,null,null,null,"FLOOD LIGHTS"]
[null,null,null,null,"TRUSSES",null,null,null,null,null,null,null,"PORCHES"]
[null,{"$f":"SUM(B69)","v":0},{"$f":"SUM(C69)","v":0},null,"ATTIC",null,null,null,null,{"$f":"SUM(J69,J70,J71,J72,J74,J79:J81,J83,J86)","v":0},{"$f":"SUM(K69,K70,K71,K72,K74,K79:K81,K83,K86)","v":0},"KITCHEN"]
[null,null,null,null,null,"USE FOR STORAGE NEED EASILY ACCESSIBLE DOOR?",null,null,null,null,null,null,"COUNTERTOPS"]
[null,{"$f":"SUM(B71:B72)","v":0},{"$f":"SUM(C71:C72)","v":0},null,"LOCATION OF EXTERIOR ELECTRICAL OUTLETS",null,null,null,null,null,null,null,"RANGE"]
[null,null,null,null,null,"CHRISTMAS LIGHTS/FLOWER BEDS WITH INTERIOR SWITCHES",null,null,null,null,null,null,"ISLAND COUNTER"]
[null,null,null,null,null,"LOCATION OF EXTERIOR LIGHTS",null,null,null,{"$f":"SUM(J73)","v":0},{"$f":"SUM(K73)","v":0},null,"SPLASHGUARD"]
[null,null,null,null,"HOUSE WRAP",null,null,null,null,null,null,null,null,"TILE"]
[null,{"$f":"SUM(B75)","v":0},{"$f":"SUM(C75)","v":0},null,"INSULATION ",null,null,null,null,{"$f":"SUM(J75:J78)","v":0},{"$f":"SUM(K75:K78)","v":0},null,"APPLIANCES"]
[null,null,null,null,null,"ATTIC/EXTERIOR/INTERIOR WALLS",null,null,null,null,null,null,null,"REFRIGERATOR"]
[null,null,null,null,"LUMBER",null,null,null,null,null,null,null,null,"DISHWASHER"]
[null,null,null,null,"COLUMNS",null,null,null,null,null,null,null,null,"GARBAGE DISPOSAL"]
[null,{"$f":"SUM(B79)","v":0},{"$f":"SUM(C79)","v":0},null,"SUPPLIES ",null,null,null,null,null,null,null,null,"CENTRAL VACUUM"]
[null,null,null,null,null,"NAILS, ANCHORS, FINISHING NAILS",null,null,null,null,null,null,"KITCHEN TABLE & CHAIRS"]
[null,{"$f":"SUM(B81:B85)","v":0},{"$f":"SUM(C81:C85)","v":0},"GARAGE/BASEMENT DOORS",null,null,null,null,null,null,null,null,"BARSTOOLS"]
[null,null,0,null,"THICKNESS/INSULATION",null,null,null,null,{"$f":"SUM(J82)","v":0},{"$f":"SUM(K82)","v":0},null,"SPECIAL LIGHTING"]
[null,null,null,null,"COLOR",null,null,null,null,null,null,null,null,"UNDER CABINETS"]
[null,null,null,null,"OPENERS",null,null,null,null,{"$f":"SUM(J84:J85)","v":0},{"$f":"SUM(K84:K85)","v":0},null,"PANTRY"]
[null,null,null,null,"WATERPROOFING",null,null,null,null,null,null,null,null,"TYPE OF SHELVING"]
[null,null,null,null,"GARAGE DOOR WITH REMOTE",null,null,null,null,null,null,null,null,"TYPE OF DOOR"]
[null,{"$f":"SUM(B87:B91)","v":0},{"$f":"SUM(C87:C91)","v":0},"WINDOWS",null,null,null,null,null,null,null,null,"EXHAUST FAN"]
[null,null,0,null,"ALUMINUM/WOOD",null,null,null,null,{"$f":"SUM(J88:J91)","v":0},{"$f":"SUM(K88:K91)","v":0},"LIVING ROOM"]
[null,null,null,null,"BASEMENT/GARAGE DOOR WINDOWS?",null,null,null,null,null,null,null,"ENTERTAINMENT CENTER"]
[null,null,null,null,"SLIDE VS CRANK",null,null,null,null,null,null,null,"TV"]
[null,null,null,null,"SHUTTERS",null,null,null,null,null,null,null,"COUCHES & CHAIRS"]
[null,null,null,null,"BLINDS VS CURTAINS FOR WINDOW COVERINGS",null,null,null,null,null,null,null,"FOOTSTOOLS"]
[null,{"$f":"SUM(B93:B98)","v":0},{"$f":"SUM(C93:C98)","v":0},"EXTERIOR DOORS",null,null,null,null,null,{"$f":"SUM(J93:J94)","v":0},{"$f":"SUM(K93:K94)","v":0},"BEDROOMS"]
[null,null,0,null,"STYLE",null,null,null,null,null,null,null,"BEDROOM SET"]
[null,null,null,null,"SIDELIGHTS?",null,null,null,null,{"$f":"SUM(J95:J96)","v":0},{"$f":"SUM(K95:K96)","v":0},null,"CLOSET"]
[null,null,null,null,"OVERHEAD “HALF MOON” WINDOW",null,null,null,null,null,null,null,null,"SHELVING"]
[null,null,null,null,"HANDLE SOLD SEPARATELY?",null,null,null,null,null,null,null,null,"ROD FOR HANGING CLOTHES"]
[null,null,null,null,"FRENCH/3 PANEL DOORS",null,null,null,null,{"$f":"SUM(J98:J104)","v":0},{"$f":"SUM(K98:K104)","v":0},"BATHROOMS"]
[null,null,null,null,"WALK OUT BASEMENT DOORS-KEY ALL DOORS THE SAME",null,null,null,null,null,null,null,"HIS/HER SINKS"]
[null,{"$f":"SUM(B100)","v":0},{"$f":"SUM(C100)","v":0},"HVAC",null,null,null,null,null,null,null,null,"JETTED/WHIRLPOOL TUB"]
[null,{"$f":"SUM(B101)","v":0},0,null,"LAYOUT FOR DUCTWORK ",null,null,null,null,null,null,null,"SHOWER"]
[null,null,null,null,null,"ON ALL FLOORS AND IN RELATION TO FINISHING BASEMENT",null,null,null,null,null,null,null,"DOORS VS CURTAIN"]
[null,{"$f":"SUM(B103,B105,B106,B108:B110)","v":0},{"$f":"SUM(C103,C105:C106,C108:C110)","v":0},"WIRING",null,null,null,null,null,null,null,null,"MEDICINE CABINET"]
[null,{"$f":"SUM(B104)","v":0},0,null,"MULTIPLE PHONE JACKS",null,null,null,null,null,null,null,"MIRROR"]
[null,null,null,null,null,"SUPPLIES",null,null,null,null,null,null,"TOWEL RACKS"]
[null,null,null,null,"CENTRAL VACUUM",null,null,null,null,{"$f":"SUM(J106:J110)","v":0},{"$f":"SUM(K106:K110)","v":0},"UTILITY ROOM"]
[null,{"$f":"SUM(B107)","v":0},{"$f":"SUM(C107)","v":0},null,"SPECIAL WIRING",null,null,null,null,null,null,null,"CABINETS/SHELVING"]
[null,null,null,null,null,"SURROUND SOUND, COMPUTERS, OTHER ELECTRONICS",null,null,null,null,null,null,"WASHER AND DRYER"]
[null,null,null,null,"SATELLITE DISH/CABLE WIRING",null,null,null,null,null,null,null,"UTILITY SINK"]
[null,null,null,null,"LOCATION OF ALL APPLIANCES REQUIRING 220 VOLT OUTLETS",null,null,null,null,null,null,null,"WATER HEATER"]
[null,null,null,null,"LOCATION OF ALL INTERIOR ELECTRICAL OUTLETS",null,null,null,null,null,null,null,"DRYER VENT"]
[null,{"$f":"SUM(B112:B114)","v":0},{"$f":"SUM(C112:C114)","v":0},"VENTING",null,null,null,null,null,{"$f":"SUM(J112)","v":0},{"$f":"SUM(K112)","v":0},"BASEMENT"]
[null,null,null,null,"RANGE/OVEN",null,null,null,null,null,null,null,"DROP CEILING"]
[null,null,null,null,"DRYER",null,null,null,null,{"$f":"SUM(J114:J116)","v":0},{"$f":"SUM(K114:K116)","v":0},"PORCHES/DECKING"]
[null,null,null,null,"CHIMNEYS",null,null,null,null,null,null,null,"WOOD/CONCRETE/BRICK/COMPOSITE"]
[null,{"$f":"SUM(B116:B120,B124:B127)","v":0},{"$f":"SUM(C116:C120,C124:C127)","v":0},"PLUMBING",null,null,null,null,null,null,null,null,"RAILING"]
[null,null,0,null,"ROUGH IN ",null,null,null,null,{"$f":"SUM(J117:J119)","v":0},{"$f":"SUM(K117:K119)","v":0},null,"DECK MATERIAL"]
[null,null,null,null,"FUTURE NEEDS-BASEMENT FINISH, ETC",null,null,null,null,null,null,null,null,"STAIRS"]
[null,null,null,null,"STOOLS/TUBS/SHOWERS",null,null,null,null,null,null,null,null,"RAILING"]
[null,null,null,null,"OUTSIDE FACETS",null,null,null,null,null,null,null,null,"FLOORING"]
[null,0,{"$f":"SUM(C121:C123)","v":0},null,"PLUMBING FIXTURES",null,null,null,null,{"$f":"SUM(J121:J127,J129,J131:J132)","v":0},{"$f":"SUM(K121:K127,K129,K131,K132)","v":0},"LANDSCAPING"]
[null,null,null,null,null,"TUBS",null,null,null,null,null,null,"BAR-B-QUE PITS"]
[null,null,null,null,null,"TOILETS",null,null,null,null,null,null,"RETAINING WALLS"]
[null,null,null,null,null,"FAUCETS",null,null,null,null,null,null,"FLOWER BEDS"]
[null,null,null,null,"CITY WATER HOOK-UP",null,null,null,null,null,null,null,"TREES"]
[null,null,null,null,"WATER HEATER PLUMBING",null,null,null,null,null,null,null,"STRAW"]
[null,null,null,null,"PLUMBING FROM HOUSE TO CITY LINE",null,null,null,null,null,null,null,"SIDE WALKS"]
[null,null,null,null,"DRAIN TILES",null,null,null,null,{"$f":"SUM(J128)","v":0},{"$f":"SUM(K128)","v":0},null,"BRICK-SAME AS HOUSE"]
[null,0,{"$f":"SUM(C129,C131:C136)","v":0},"EXTERIOR COVERING",null,null,null,null,null,null,null,null,null,"MORTAR"]
[null,{"$f":"SUM(B130)","v":0},0,null,"BRICK—ALL SIDES?",null,null,null,null,{"$f":"SUM(J130)","v":0},{"$f":"SUM(K130)","v":0},null,"BRICK-INTERLOCKING"]
[null,null,null,null,null,"COLOR OF MORTAR",null,null,null,null,null,null,null,"SAND TO LEVEL"]
[null,null,null,null,"ALUMINUM SIDING—ALL SIDES?",null,null,null,null,null,null,null,"USE OF BOBCAT-LANDSCAPE RAKE"]
[null,null,null,null,"STONE",null,null,null,null,{"$f":"SUM(J133)","v":0},{"$f":"SUM(K133)","v":0},null,"GRASS SEED"]
[null,null,null,null,"OTHER",null,null,null,null,null,null,null,null,"MULTIPLE VARIETIES?"]
[null,null,null,null,"PORCHES",null,null,null,null,{"$f":"SUM(J135:J140)","v":0},{"$f":"SUM(K135:K140)","v":0},"RECREATION AREA"]
[null,null,null,null,"ROOF-SHINGLE/METAL",null,null,null,null,null,null,null,"PLAYGROUND EQUIPMENT"]
[null,null,null,null,"GABLES",null,null,null,null,null,null,null,"WOODCHIPS"]
[null,{"$f":"SUM(B138:B142,B144:B149)","v":0},{"$f":"SUM(C138:C142,C144:C150)","v":0},"GUTTERING/FACIA",null,null,null,null,null,null,null,null,"SATELLITE DISH"]
[null,0,0,null,"ALUMINUM",null,null,null,null,null,null,null,"PEA ROCK"]
[null,0,null,null,"WOOD",null,null,null,null,null,null,null,"VIYNL FENCE"]
[null,null,null,null,"COLOR AS RELATED TO BRICK MORTAR",null,null,null,null,null,null,null,"SWIMMING POOL"]
[null,null,null,null,"LOCATION AND DRAINAGE OF DOWNSPOUTS",null,null,null,null,{"$f":"SUM(J142:J144,J146)","v":0},{"$f":"SUM(K142:K144,K146)","v":0},"MISC."]
[null,0,null,null,"LABOR",null,null,null,null,null,null,null,"CLOSING COSTS"]
[null,0,null,null,null,"FRAME HOUSE",null,null,null,null,null,null,"HOME OWNERS INSURANCE"]
[null,0,null,null,"FOOTINGS AND DECK",null,null,null,null,null,null,null,"MAIL BOX"]
[null,null,null,null,"POUR DRIVEWAY",null,null,null,null,null,null,null,null,"POST TO SET MAILBOX"]
[null,null,null,null,"POUR BASEMENT FLOOR",null,null,null,null,null,null,null,"CLEANING SUPPLIES"]
[null,0,null,null,"POUR BASEMENT WALLS"]
[null,null,null,null,"PREP BASEMENT FLOOR AND SET COLUMNS"]
[null,0,null,null,"PLUMBER"]
[null,null,null,null,"ELECTRICIAN",null,null,null,null,{"$f":"SUM(J141,J134,J120,J113,J111,J105,J97,J92,J87,J68,J64,J55,J37,J21,J11,J9,J7,J3)","v":0},{"$f":"SUM(K141,K134,K120,K113,K111,K105,K97,K92,K87,K68,K64,K55,K37,K21,K11,K9,K7,K3)","v":0},null,"TOTALS"]
[]
[null,{"$f":"SUM(B3:B4,B16,B29,B33,B36,B43,B48,B50,B57,B80,B86,B92,B99,B102,B111,B115,B128,B137)","v":0},{"$f":"SUM(C3:C4,C16,C29,C33,C36,C43,C48,C50,C57,C80,C86,C92,C99,C102,C111,C115,C128,C137)","v":0},null,"TOTALS",null,null,null,null,{"$f":"SUM(B152+J150)","v":0},{"$f":"SUM(C152+K150)","v":0},null,"GRAND TOTAL"]